County Profile for Chilton - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 24,906,646 Total Charges 111,342,382
Fixed Assets 38,413,622 Contract Allowance 100,778,767
Other Assets 2,861,026 Operating Revenue 10,563,615
Total Assets 66,181,294 Operating Expenses 15,196,977
Current Liabilities 2,936,109 Operating Margin -4,633,362
Long Term Liabilities 0 Other Income 8,114,810
Total Equity 63,245,185 Other Expense 0
Total Liabilities and Equity 66,181,294 Net Profit or Loss 3,481,448

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,983 Revenue per Bed $503,029 Revenue per Person $10,563,615
Net Margin per Discharge ($7,449) Net Margin per Bed ($220,636) Net Margin per Person ($4,633,362)
Net Profit per Discharge $5,597 Net Profit per Bed $165,783 Net Profit per Person $3,481,448
Net Fixed Assets per Discharge $61,758 Net Fixed Assets per Bed $1,829,220 Net Fixed Assets per Bed $38,413,622
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 36.2 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,424 Net Fixed Assets 1,058 Population Estimate 1,151
Total Revenue 2,240 Long Term Liabilities 2,143 Total Patient Discharges 1,712
Net Margin 2,584 Total Patient Beds 2,200
Net Profit or Loss 955

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,308,623 2,083,224 1.5882
31 Intensive Care Unit 1,196,660 828,723 1.4440
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,695,724 3,614,822 0.4691
51 Recovery Room 661,068 638,234 1.0358
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 588,558 13 Nursing Administration 307,941
02,03 Captial Related - Movable Equipment 385,422 14 Central Services and Supply 0
04 Employee Benefits 756,593 15 Pharmacy 0
05 Administrative and General 6,574,859 16 Medical Records and Medical Library 6,831
06 Maintenance and Repairs 0 17 Social Services 10,348
07 Operation of Plant 558,973 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 493,913 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 619,290 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,302,728

County Profile for Chilton - 2017